Topaz Plan, Montgomery Oaks, North East, MD, 21901 | $702/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2140 sft

14 S Henley Dr, Avondale, PA, 19311

3 Bed
4 Bath
1860 sft

1342 Millar Rd, Aberdeen, MD, 21001

4 Bed
2 Bath
1878 sft

644 Bell Manor Rd, Conowingo, MD, 21918

3 Bed
3 Bath
1830 sft

3029 Strasbaugh Dr, Bel Air, MD, 21015

Nearby investment properties with comparable prices

5 Bed
2 Bath
2669 sft

2668 Fairlight Dr, Middletown, DE, 19709

3 Bed
2 Bath
1200 sft

5 Patricia Cir, Bear, DE, 19701

$ 401,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

45 Paine Ct #C0WD4T, C0wd4t Middletown, DE, 19709

3 Bed
2 Bath
2356 sft

50 Mary Jane Ln, Elkton, MD, 21921

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North East at Topaz Plan, Montgomery Oaks, North East, MD, 21901 priced at $470,990 pairs $3,631/mo rent with $702/mo cash flow after a $2,305/mo payment. Total monthly income equals $3,631/mo, and annual cash flow comes to $8,423/yr on $156,133 invested. Return on cash invested is 25.3% in year one, and rental yield stands at 9.25% on a $470,990 basis. Equity gained on principal adds $3,039/yr, and 5% annual appreciation accumulates to $130,126 by year five. Five-year ROI measures 131.81% and total cumulative return in cash reaches $205,796. For financing, Ziffy Mortgage’s DSCR program evaluates $3,631/mo property income against a $2,305/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21901, North East, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,213 (100%)
Owner Occupied HU	5,121 (62.4%)
Renter Occupied HU	2,190 (26.7%)
Vacant Housing Units	902 (11.0%)
Median Home Value	$395,977
Average Home Value	$418,006