Topaz Plan, Mandarina - Premier Series, Marana, AZ, 85658 | $564/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1722 sft

12159 N Seasons Loop, Tucson, AZ, 85755

4 Bed
2 Bath
1862 sft

11702 W Tom Henry Way, Marana, AZ, 85653

3 Bed
2 Bath
1620 sft

6880 N De Chelly Loop, Tucson, AZ, 85741

3 Bed
2 Bath
1875 sft

7511 W Sweet River Rd, Tucson, AZ, 85743

Nearby investment properties with comparable prices

2 Bed
2 Bath
1221 sft

2282 E Montrose Canyon Dr, Oro Valley, AZ, 85755

3 Bed
2 Bath
1331 sft

10035 N Bakeri Dr, Marana, AZ, 85653

3 Bed
2 Bath
1331 sft

10035 N Bakeri Dr N, Marana, AZ, 85653

3 Bed
2 Bath
1331 sft

10040 N Bakeri Dr, Marana, AZ, 85653

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,990/mo, and annual cash flow reaches $6,765/yr on $136,061 cash to close. Return on cash invested measures 24.88% in year one, and rental yield registers 8.74% at a $410,440 basis. Equity gained on principal adds $2,649/yr, and annual property appreciation at 5% supports $113,397 by year five. Five-year ROI tracks 129.14% and total cumulative return in cash totals $175,710. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,990/mo property income relative to a $2,009/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA