Tivoli Plan, River Hall Country ClubAlvaFL33920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alva at Tivoli Plan, River Hall Country Club, Alva, FL, 33920 priced at $388,499 converts $3,680/mo rent into $1,101/mo cash flow after a $1,902/mo obligation. Total monthly income equals $3,680/mo, and annual cash flow totals $13,216/yr on $128,787 invested. Return on cash invested prints 30.17% in year one, and rental yield reads 11.37% against a $388,499 entry. Equity gained on principal adds $2,507/yr, while 5% annual appreciation compiles into $107,335 by year five. Five-year ROI reaches 158.48% and total cumulative return in cash sums $204,101. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,680/mo property income covering a $1,902/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33920, Alva, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,574 (100%) |
| Owner Occupied HU | 2,800 (78.3%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 432 (12.1%) |
| Median Home Value | $518,293 |
| Average Home Value | $634,313 |
Housing Distribution
Address Breakdown
Residential
4,026
Single Family
3,831
Multi-Family
195
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
