Tinkham Plan, Vanguard at VermillionHuntersvilleNC28078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntersville at Tinkham Plan, Vanguard at Vermillion, Huntersville, NC, 28078 earns $13/mo cash flow from $2,700/mo rent with a $2,158/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $155/yr on $146,158 capital. ROI tracks 20.02% on current figures, and rental yield reads 7.35% at a $440,900 purchase. Equity gained on principal adds $2,845/yr, and 5% annual appreciation supports $121,813 over five years. Five-year ROI reaches 103.28% and total cumulative return in cash sums $150,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28078, Huntersville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,228 (100%) |
| Owner Occupied HU | 20,206 (69.1%) |
| Renter Occupied HU | 7,791 (26.7%) |
| Vacant Housing Units | 1,231 ( 4.2%) |
| Median Home Value | $504,433 |
| Average Home Value | $563,220 |
Housing Distribution
Address Breakdown
Residential
29,426
Single Family
26,004
Multi-Family
3,422
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brookline Homes
Mls Name: Brookline Homes
Mls Provider:
Mls ID: #N/A