Timms Plan, Elm Creek: Stonehill Collection, Elgin, TX, 78621 | $709/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Timms Plan, Elm Creek: Stonehill Collection, Elgin, TX, 78621 | $709/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Cornwall Plan, Elm Creek : Eventide Collection

4 Bed
3 Bath
1795 sft

Cornwall Plan, Elm Creek : Eventide Collection, Elgin, TX, 78621

Bryce Plan, Elm Creek : Eventide Collection

4 Bed
3 Bath
2288 sft

Bryce Plan, Elm Creek : Eventide Collection, Elgin, TX, 78621

Santo Plan, Elm Creek : Eventide Collection

5 Bed
3 Bath
2516 sft

Santo Plan, Elm Creek : Eventide Collection, Elgin, TX, 78621

Lucia Plan, Elm Creek : Eventide Collection

4 Bed
4 Bath
2149 sft

Lucia Plan, Elm Creek : Eventide Collection, Elgin, TX, 78621

Nearby investment properties with comparable prices

3 Bed
3 Bath
1479 sft

The Barton (147) Plan, Turner's Village, Buda, TX, 78610

2 Bed
2 Bath
993 sft

1201 Grove Blvd APT 702, Austin, TX, 78741

1 Bed
1 Bath
474 sft

3115 Tom Green St APT 301, Austin, TX, 78705

1 Bed
1 Bath
630 sft

3914 Avenue D APT 203, Austin, TX, 78751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elgin at Timms Plan, Elm Creek: Stonehill Collection, Elgin, TX, 78621 generates $2,558/mo in rent and, after a $1,273/mo payment, leaves $709/mo in cash flow. Total monthly income is $2,558/mo, and annual cash flow is $8,504/yr on $86,187 invested. Return on cash invested sits at 29.78% in year one, and rental yield is 11.81% on a $259,990 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,830 over five years. Five-year ROI reaches 156.97% and total cumulative return in cash sums $135,290. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,558/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This convenient single-story plan opens to three secondary bedrooms framing the entryway. Down the hall, an open peninsula-style kitchen overlooks an inviting dining area and a spacious family room, ideal for seamless modern living. The owner's suite is ideally situated in the back corner to provide a serene retreat, featuring a bedroom, attached bathroom and a walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,834 (100%)
Owner Occupied HU	9,052 (76.5%)
Renter Occupied HU	2,160 (18.3%)
Vacant Housing Units	622 ( 5.3%)
Median Home Value	$357,342
Average Home Value	$417,153