Timber Rock II Plan, Eagles Creek,Blue Springs,MO,64014

Investment Highlights

Rental property for sale in Blue Springs at Timber Rock II Plan, Eagles Creek, Blue Springs, MO, 64014 priced at $460,000 converts $3,487/mo rent into $623/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,487/mo, and annual cash flow totals $7,472/yr on $152,490 invested. Return on cash invested prints 24.81% in year one, and rental yield reads 9.1% against a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,090 by year five. Five-year ROI reaches 129.16% and total cumulative return in cash sums $196,957. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,487/mo property income covering a $2,251/mo payment, not borrower’s personal income.