TILLMAN Plan, Ranch HavenMurrells InletSC29576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murrells Inlet at TILLMAN Plan, Ranch Haven, Murrells Inlet, SC, 29576 offers a 10.75% rental yield on a $437,490 purchase with $3,920/mo rent. Total monthly income registers $3,920/mo, and a $2,141/mo payment leaves $1,316/mo available for distribution. Annual cash flow reaches $15,792/yr on $145,028 to close, and return on cash invested stands at 30.8% in year one. Equity gained on principal adds $2,823/yr while 5% annual appreciation supports $120,870 over five years. Portfolio math shows five-year ROI at 160.9% and total cumulative return in cash at $233,354. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,920/mo property income against a $2,141/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29576, Murrells Inlet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,359 (100%) |
| Owner Occupied HU | 14,811 (60.8%) |
| Renter Occupied HU | 2,747 (11.3%) |
| Vacant Housing Units | 6,801 (27.9%) |
| Median Home Value | $355,994 |
| Average Home Value | $391,208 |
Housing Distribution
Address Breakdown
Residential
20,158
Single Family
17,920
Multi-Family
2,238
Businesses
1,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ranch Haven • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A