TILLMAN Plan, Heather GlenLittle RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little River at TILLMAN Plan, Heather Glen, Little River, SC, 29566 offers $3,516/mo rent that, after a $2,102/mo payment, leaves $959/mo cash flow. Total monthly income is $3,516/mo, and annual cash flow is $11,513/yr on $142,376 cash. Return on cash invested measures 28% in year one, and rental yield stands at 9.82% at a $429,490 entry. Equity gained on principal adds $2,771/yr while 5% annual appreciation compounds into $118,660 by year five. Five-year ROI records 145.9% and total cumulative return in cash reaches $207,730. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,516/mo property income versus a $2,102/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A