Tilley Plan, Spring Grove : Belmar CollectionSaint HedwigTX78152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Hedwig at Tilley Plan, Spring Grove: Belmar Collection, Saint Hedwig, TX, 78152 with 5% annual appreciation on a $247,999 basis while $2,168/mo rent supports operations. Total monthly income totals $2,168/mo and a $1,214/mo payment preserves $404/mo for cash returns. Annual cash flow comes to $4,851/yr on $82,212 deployed, and return on cash invested reaches 25.81% in year one. Equity gained on principal adds $1,600/yr, and five-year appreciation sums $68,518 alongside rental yield of 10.49%. Five-year ROI measures 135.74% and total cumulative return in cash totals $111,594.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,168/mo property income versus a $1,214/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Housing Distribution
Address Breakdown
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A