Tilden Plan, EvergreenThonotosassaFL33592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thonotosassa at Tilden Plan, Evergreen, Thonotosassa, FL, 33592 priced at $465,990 converts $3,936/mo rent into $843/mo cash flow after a $2,281/mo obligation. Total monthly income equals $3,936/mo, and annual cash flow totals $10,121/yr on $154,476 invested. Return on cash invested prints 26.46% in year one, and rental yield reads 10.14% against a $465,990 entry. Equity gained on principal adds $3,007/yr, while 5% annual appreciation compiles into $128,744 by year five. Five-year ROI reaches 138.58% and total cumulative return in cash sums $214,066. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,936/mo property income covering a $2,281/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33592, Thonotosassa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,618 (100%) |
| Owner Occupied HU | 3,421 (60.9%) |
| Renter Occupied HU | 1,700 (30.3%) |
| Vacant Housing Units | 497 ( 8.8%) |
| Median Home Value | $370,697 |
| Average Home Value | $479,746 |
Housing Distribution
Address Breakdown
Residential
4,668
Single Family
4,310
Multi-Family
358
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A