Tidewater -B Plan, AR Homes Tampa by Custom CraftTampaFL33609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at Tidewater -B Plan, AR Homes Tampa by Custom Craft, Tampa, FL, 33609 priced at $1,789,000 converts $6,600/mo rent into after a $8,756/mo obligation. Total monthly income equals $6,600/mo. Return on cash invested prints 9.46% in year one, and rental yield reads 4.43% against a $1,789,000 entry. Equity gained on principal adds $11,544/yr, while 5% annual appreciation compiles into $494,268 by year five. Five-year ROI reaches 47.29% and total cumulative return in cash sums $274,130. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,600/mo property income covering a $8,756/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33609, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,835 (100%) |
| Owner Occupied HU | 5,516 (56.1%) |
| Renter Occupied HU | 3,587 (36.5%) |
| Vacant Housing Units | 732 ( 7.4%) |
| Median Home Value | $636,457 |
| Average Home Value | $785,260 |
Housing Distribution
Address Breakdown
Residential
8,712
Single Family
6,085
Multi-Family
2,627
Businesses
1,410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices