Tiara with Bonus Plan, Edgewater PassBossier CityLA71111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bossier City at Tiara with Bonus Plan, Edgewater Pass, Bossier City, LA, 71111 priced at $341,190 converts $3,295/mo rent into $1,133/mo cash flow after a $1,670/mo obligation. Total monthly income equals $3,295/mo, and annual cash flow totals $13,602/yr on $113,104 invested. Return on cash invested prints 31.93% in year one, and rental yield reads 11.59% against a $341,190 entry. Equity gained on principal adds $2,202/yr, while 5% annual appreciation compiles into $94,265 by year five. Five-year ROI reaches 167.53% and total cumulative return in cash sums $189,488. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,295/mo property income covering a $1,670/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$48 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71111, Bossier City, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,448 (100%) |
| Owner Occupied HU | 10,533 (51.5%) |
| Renter Occupied HU | 7,988 (39.1%) |
| Vacant Housing Units | 1,927 ( 9.4%) |
| Median Home Value | $277,864 |
| Average Home Value | $323,509 |
Housing Distribution
Address Breakdown
Residential
19,437
Single Family
14,624
Multi-Family
4,813
Businesses
2,115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Southern Home Builders INC.
Mls Name: Southern Home Builders INC.
Mls Provider:
Mls ID: #N/A