Thrive Plan, Trilogy at Wickenburg Ranch, Wickenburg, AZ, 85390 | $1,054/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1742 sft

100 N Lazy Fox Rd #8, Wickenburg, AZ, 85390

2 Bed
2 Bath
1798 sft

4246 Stage Stop Way, Wickenburg, AZ, 85390

2 Bed
2 Bath
1219 sft

3756 Goldmine Canyon Way, Wickenburg, AZ, 85390

3 Bed
2 Bath
1662 sft

44635 San Domingo Peak Trl, Morristown, AZ, 85342

Nearby investment properties with comparable prices

$ 329,900

ROI

Cash Flow/m

2 Bed
2 Bath
1144 sft

22810 W Roadrunner Ln, Congress, AZ, 85332

3 Bed
2 Bath
1619 sft

780 Tyrel Ct, Wickenburg, AZ, 85390

4 Bed
2 Bath
1741 sft

1825 Yance Dr, Wickenburg, AZ, 85390

3 Bed
2 Bath
1544 sft

169 Peretz Cir, Morristown, AZ, 85342

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wickenburg at Thrive Plan, Trilogy at Wickenburg Ranch, Wickenburg, AZ, 85390 priced at $387,900 pairs $3,347/mo rent with $1,054/mo cash flow after a $1,899/mo payment. Total monthly income equals $3,347/mo, and annual cash flow comes to $12,644/yr on $128,589 invested. Return on cash invested is 29.74% in year one, and rental yield stands at 10.35% on a $387,900 basis. Equity gained on principal adds $2,503/yr, and 5% annual appreciation accumulates to $107,170 by year five. Five-year ROI measures 155.21% and total cumulative return in cash reaches $199,581. For financing, Ziffy Mortgage’s DSCR program evaluates $3,347/mo property income against a $1,899/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA