Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forsyth at Thornton Rd #WMQP9L, Forsyth, GA, 31029 uses $150,899 cash to close to unlock $9,715/yr annual cash flow and $810/mo monthly cash flow. Total monthly income runs $3,580/mo, and a $2,228/mo payment keeps the spread at $810/mo. Purchase price stands at $455,200, and rental yield measures 9.44% with $3,580/mo rent. Return on cash invested shows 26.35% in year one, and 5% annual appreciation builds toward $125,763 over five years. Five-year ROI reaches 137.23% and total cumulative return in cash records $207,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,580/mo property income covering a $2,228/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Date | Event | Price |
|---|---|---|
| 2023-12-07 | Listing removed | N/A |
| 2023-09-15 | Price change | $500,000 |
| 2023-09-08 | Listed for sale | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
