Thornleigh Plan, Jordan Ranch 45' HomesitesFulshearTX77494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fulshear at Thornleigh Plan, Jordan Ranch 45' Homesites, Fulshear, TX, 77494 priced at $414,990 pairs $3,530/mo rent with $579/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,530/mo, and annual cash flow comes to $6,949/yr on $137,569 invested. Return on cash invested is 24.96% in year one, and rental yield stands at 10.21% on a $414,990 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,654 by year five. Five-year ROI measures 131.17% and total cumulative return in cash reaches $180,450. For financing, Ziffy Mortgage’s DSCR program evaluates $3,530/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Housing Distribution
Address Breakdown
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
