Thomas Plan, Grand OaksGainesvilleFL32607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at Thomas Plan, Grand Oaks, Gainesville, FL, 32607 priced at $448,400 pairs $3,112/mo rent with $76/mo cash flow after a $2,195/mo payment. Total monthly income equals $3,112/mo, and annual cash flow comes to $912/yr on $148,645 invested. Return on cash invested is 20.52% in year one, and rental yield stands at 8.33% on a $448,400 basis. Equity gained on principal adds $2,893/yr, and 5% annual appreciation accumulates to $123,885 by year five. Five-year ROI measures 106.92% and total cumulative return in cash reaches $158,935. For financing, Ziffy Mortgage’s DSCR program evaluates $3,112/mo property income against a $2,195/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32607, Gainesville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,114 (100%) |
| Owner Occupied HU | 4,952 (27.3%) |
| Renter Occupied HU | 11,529 (63.6%) |
| Vacant Housing Units | 1,633 ( 9.0%) |
| Median Home Value | $392,152 |
| Average Home Value | $427,897 |
Housing Distribution
Address Breakdown
Residential
14,306
Single Family
9,030
Multi-Family
5,276
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • William Weseman Construction
Mls Name: William Weseman Construction
Mls ID: #N/A