The Zenith Deluxe Plan, South Bay Hampton EstatesEastportNY11941
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eastport at The Zenith Deluxe Plan, South Bay Hampton Estates, Eastport, NY, 11941 with 5% annual appreciation on a $1,650,000 basis while $12,415/mo rent supports operations. Total monthly income totals $12,415/mo and a $8,076/mo payment preserves $1,397/mo for cash returns. Annual cash flow comes to $16,758/yr on $534,600 deployed, and return on cash invested reaches 23.5% in year one. Equity gained on principal adds $10,647/yr, and five-year appreciation sums $455,865 alongside rental yield of 9.03%. Five-year ROI measures 122.68% and total cumulative return in cash totals $655,853.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $12,415/mo property income versus a $8,076/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11941, Eastport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,188 (100%) |
| Owner Occupied HU | 902 (75.9%) |
| Renter Occupied HU | 149 (12.5%) |
| Vacant Housing Units | 137 (11.5%) |
| Median Home Value | $728,908 |
| Average Home Value | $833,415 |
Housing Distribution
Address Breakdown
Residential
1,029
Single Family
1,029
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices