The Wynn Plan, Woodlawn EstatesLake LotawanaMO64086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Lotawana at The Wynn Plan, Woodlawn Estates, Lake Lotawana, MO, 64086 with 5% annual appreciation on a $325,920 basis while $2,537/mo rent supports operations. Total monthly income totals $2,537/mo and a $1,595/mo payment preserves $507/mo for cash returns. Annual cash flow comes to $6,089/yr on $108,042 deployed, and return on cash invested reaches 25.54% in year one. Equity gained on principal adds $2,103/yr, and five-year appreciation sums $90,046 alongside rental yield of 9.34%. Five-year ROI measures 133.14% and total cumulative return in cash totals $143,846.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,537/mo property income versus a $1,595/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64086, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,541 (100%) |
| Owner Occupied HU | 6,924 (65.7%) |
| Renter Occupied HU | 2,814 (26.7%) |
| Vacant Housing Units | 803 ( 7.6%) |
| Median Home Value | $322,130 |
| Average Home Value | $384,189 |
Housing Distribution
Address Breakdown
Residential
10,279
Single Family
9,416
Multi-Family
863
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashlar Homes
Mls Name: Ashlar Homes LLC
Mls Provider:
Mls ID: #N/A