The Wright Plan, Sullivan MeadowsSwanseaIL62226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at The Wright Plan, Sullivan Meadows, Swansea, IL, 62226 uses $132,136 cash to close to unlock $1,190/yr annual cash flow and $99/mo monthly cash flow. Total monthly income runs $2,887/mo, and a $1,951/mo payment keeps the spread at $99/mo. Purchase price stands at $398,600, and rental yield measures 8.69% with $2,887/mo rent. Return on cash invested shows 20.81% in year one, and 5% annual appreciation builds toward $110,126 over five years. Five-year ROI reaches 108.76% and total cumulative return in cash records $143,708. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,887/mo property income covering a $1,951/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$23 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62226, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,499 (100%) |
| Owner Occupied HU | 8,318 (57.4%) |
| Renter Occupied HU | 4,615 (31.8%) |
| Vacant Housing Units | 1,566 (10.8%) |
| Median Home Value | $201,090 |
| Average Home Value | $231,123 |
Housing Distribution
Address Breakdown
Residential
12,949
Single Family
11,666
Multi-Family
1,283
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
