The Winston Plan, GreystonePerryGA31069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perry at The Winston Plan, Greystone, Perry, GA, 31069 priced at $311,900 pairs $3,731/mo rent with $1,815/mo cash flow after a $1,527/mo payment. Total monthly income equals $3,731/mo, and annual cash flow comes to $21,784/yr on $103,395 invested. Return on cash invested is 40.98% in year one, and rental yield stands at 14.35% on a $311,900 basis. Equity gained on principal adds $2,013/yr, and 5% annual appreciation accumulates to $86,172 by year five. Five-year ROI measures 215.79% and total cumulative return in cash reaches $223,120. For financing, Ziffy Mortgage’s DSCR program evaluates $3,731/mo property income against a $1,527/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$17 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Housing Distribution
Address Breakdown
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices