The Windsor Plan, Washam PottsCorneliusNC28031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cornelius at The Windsor Plan, Washam Potts, Cornelius, NC, 28031 earns $744/mo cash flow from $4,016/mo rent with a $2,447/mo payment. Total monthly income totals $4,016/mo, and annual cash flow totals $8,929/yr on $165,717 capital. ROI tracks 25.3% on current figures, and rental yield reads 9.64% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 132.23% and total cumulative return in cash sums $219,120. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,016/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28031, Cornelius, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,631 (100%) |
| Owner Occupied HU | 9,525 (65.1%) |
| Renter Occupied HU | 4,197 (28.7%) |
| Vacant Housing Units | 909 ( 6.2%) |
| Median Home Value | $621,577 |
| Average Home Value | $829,766 |
Housing Distribution
Address Breakdown
Residential
14,270
Single Family
10,984
Multi-Family
3,286
Businesses
1,619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Blue Heel Communities
Mls Name: Blue Heel Development
Mls Provider:
Mls ID: #N/A