The Windsor Plan, Park CrestWhitewaterWI53190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitewater at The Windsor Plan, Park Crest, Whitewater, WI, 53190 offers $2,580/mo rent that, after a $1,817/mo payment, leaves $89/mo cash flow. Total monthly income is $2,580/mo, and annual cash flow is $1,064/yr on $123,053 cash. Return on cash invested measures 20.77% in year one, and rental yield stands at 8.34% at a $371,200 entry. Equity gained on principal adds $2,395/yr while 5% annual appreciation compounds into $102,556 by year five. Five-year ROI records 108.17% and total cumulative return in cash reaches $133,102. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,580/mo property income versus a $1,817/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53190, Whitewater, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,036 (100%) |
| Owner Occupied HU | 3,369 (41.9%) |
| Renter Occupied HU | 3,558 (44.3%) |
| Vacant Housing Units | 1,109 (13.8%) |
| Median Home Value | $340,859 |
| Average Home Value | $405,181 |
Housing Distribution
Address Breakdown
Residential
7,149
Single Family
5,487
Multi-Family
1,662
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Harbor Homes
Mls Name: Harbor Homes
Mls ID: #N/A