The Windsor Plan, Copper TrailsHartfordWI53027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartford at The Windsor Plan, Copper Trails, Hartford, WI, 53027 offers $3,373/mo rent that, after a $2,103/mo payment, leaves $489/mo cash flow. Total monthly income is $3,373/mo, and annual cash flow is $5,873/yr on $142,446 cash. Return on cash invested measures 24.03% in year one, and rental yield stands at 9.42% at a $429,700 entry. Equity gained on principal adds $2,773/yr while 5% annual appreciation compounds into $118,718 by year five. Five-year ROI records 125.65% and total cumulative return in cash reaches $178,984. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,373/mo property income versus a $2,103/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53027, Hartford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,544 (100%) |
| Owner Occupied HU | 7,631 (72.4%) |
| Renter Occupied HU | 2,586 (24.5%) |
| Vacant Housing Units | 327 ( 3.1%) |
| Median Home Value | $362,839 |
| Average Home Value | $407,398 |
Housing Distribution
Address Breakdown
Residential
10,146
Single Family
9,076
Multi-Family
1,070
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices