The Wilson II Plan, Spring GroveHuntersvilleNC28078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntersville at The Wilson II Plan, Spring Grove, Huntersville, NC, 28078 priced at $698,990 pairs $4,538/mo rent with $278/mo cash flow after a $3,421/mo payment. Total monthly income equals $4,538/mo, and annual cash flow comes to $3,339/yr on $229,968 invested. Return on cash invested is 21.51% in year one, and rental yield stands at 7.79% on a $698,990 basis. Equity gained on principal adds $4,510/yr, and 5% annual appreciation accumulates to $193,118 by year five. Five-year ROI measures 111.29% and total cumulative return in cash reaches $255,923. For financing, Ziffy Mortgage’s DSCR program evaluates $4,538/mo property income against a $3,421/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28078, Huntersville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,228 (100%) |
| Owner Occupied HU | 20,206 (69.1%) |
| Renter Occupied HU | 7,791 (26.7%) |
| Vacant Housing Units | 1,231 ( 4.2%) |
| Median Home Value | $504,433 |
| Average Home Value | $563,220 |
Housing Distribution
Address Breakdown
Residential
29,426
Single Family
26,004
Multi-Family
3,422
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A