The Wilmington Plan, Westcreek at Wolf Ranch, Colorado Springs, CO, 80924 | $1,481/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4112 sft

4842 Horse Gulch Loop, Colorado Springs, CO, 80924

4 Bed
3 Bath
3886 sft

7892 Desert Wrangler Dr, Colorado Springs, CO, 80908

5 Bed
4 Bath
3245 sft

Seabrook Plan, Sterling Ranch, Colorado Springs, CO, 80908

6 Bed
4 Bath
4266 sft

4878 Rainbow Gulch Trl, Colorado Springs, CO, 80924

Nearby investment properties with comparable prices

3 Bed
3 Bath
2199 sft

8567 Besson Ct, Colorado Springs, CO, 80925

3 Bed
3 Bath
1685 sft

17607 Lucky Penny Ln, Monument, CO, 80132

3 Bed
3 Bath
1685 sft

17703 Lucky Penny Ln, Monument, CO, 80132

3 Bed
2 Bath
1891 sft

9133 Golden Buffs Dr, Colorado Springs, CO, 80925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colorado Springs at The Wilmington Plan, Westcreek at Wolf Ranch, Colorado Springs, CO, 80924 earns $1,481/mo cash flow from $5,062/mo rent with a $2,997/mo payment. Total monthly income totals $5,062/mo, and annual cash flow totals $17,768/yr on $201,480 capital. ROI tracks 28.88% on current figures, and rental yield reads 9.92% at a $612,400 purchase. Equity gained on principal adds $3,952/yr, and 5% annual appreciation supports $169,195 over five years. Five-year ROI reaches 150.46% and total cumulative return in cash sums $303,149. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,062/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA