The Wilmington F Plan, South Ranch Southern CollectionPrescottAZ86305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prescott at The Wilmington F Plan, South Ranch Southern Collection, Prescott, AZ, 86305 with 5% annual appreciation on a $388,900 basis while $2,760/mo rent supports operations. Total monthly income totals $2,760/mo and a $1,903/mo payment preserves $462/mo for cash returns. Annual cash flow comes to $5,539/yr on $128,920 deployed, and return on cash invested reaches 24.21% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,446 alongside rental yield of 8.52%. Five-year ROI measures 125.53% and total cumulative return in cash totals $161,831.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,760/mo property income versus a $1,903/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86305, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,031 (100%) |
| Owner Occupied HU | 8,687 (72.2%) |
| Renter Occupied HU | 1,713 (14.2%) |
| Vacant Housing Units | 1,631 (13.6%) |
| Median Home Value | $701,036 |
| Average Home Value | $756,184 |
Housing Distribution
Address Breakdown
Residential
11,218
Single Family
8,589
Multi-Family
2,629
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
