The Willow Creek Plan, The InletSoddy DaisyTN37379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Soddy Daisy at The Willow Creek Plan, The Inlet, Soddy Daisy, TN, 37379 at $620,900 posts ROI 23.57% with $597/mo cash flow from $4,399/mo rent. Total monthly income equals $4,399/mo, and annual cash flow records $7,166/yr on $204,276 to close. Return on cash invested measures 23.57% and rental yield reads 8.5% at the current $620,900. Equity gained on principal adds $4,007/yr, and 5% annual appreciation supports $171,543 by year five. Five-year ROI prints 122.36% and total cumulative return in cash totals $249,945.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,399/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37379, Soddy Daisy, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 9,900 (79.1%) |
| Renter Occupied HU | 1,938 (15.5%) |
| Vacant Housing Units | 681 ( 5.4%) |
| Median Home Value | $378,786 |
| Average Home Value | $416,557 |
Housing Distribution
Address Breakdown
Residential
12,263
Single Family
12,097
Multi-Family
166
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pratt Home Builders
Mls Name: Pratt Home Builders
Mls Provider:
Mls ID: #N/A