The Williams Plan, The LandingMoyockNC27958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moyock at The Williams Plan, The Landing, Moyock, NC, 27958 earns $264/mo cash flow from $3,713/mo rent with a $2,730/mo payment. Total monthly income totals $3,713/mo, and annual cash flow totals $3,165/yr on $183,483 capital. ROI tracks 21.79% on current figures, and rental yield reads 7.99% at a $557,700 purchase. Equity gained on principal adds $3,599/yr, and 5% annual appreciation supports $154,082 over five years. Five-year ROI reaches 112.86% and total cumulative return in cash sums $207,087. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,713/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27958, Moyock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,131 (100%) |
| Owner Occupied HU | 4,429 (86.3%) |
| Renter Occupied HU | 510 ( 9.9%) |
| Vacant Housing Units | 192 ( 3.7%) |
| Median Home Value | $393,432 |
| Average Home Value | $424,716 |
Housing Distribution
Address Breakdown
Residential
5,380
Single Family
5,380
Multi-Family
0
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kirbor Homes
Mls Name: Kirbor Homes
Mls ID: #N/A