The Whitney Plan, The Oaks at Bauer FarmChamplinMN55316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Champlin at The Whitney Plan, The Oaks at Bauer Farm, Champlin, MN, 55316 priced at $660,990 pairs $4,622/mo rent with $495/mo cash flow after a $3,235/mo payment. Total monthly income equals $4,622/mo, and annual cash flow comes to $5,936/yr on $217,466 invested. Return on cash invested is 22.79% in year one, and rental yield stands at 8.39% on a $660,990 basis. Equity gained on principal adds $4,265/yr, and 5% annual appreciation accumulates to $182,619 by year five. Five-year ROI measures 118.33% and total cumulative return in cash reaches $257,324. For financing, Ziffy Mortgage’s DSCR program evaluates $4,622/mo property income against a $3,235/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55316, Champlin, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,313 (100%) |
| Owner Occupied HU | 7,601 (81.6%) |
| Renter Occupied HU | 1,469 (15.8%) |
| Vacant Housing Units | 243 ( 2.6%) |
| Median Home Value | $376,092 |
| Average Home Value | $427,550 |
Housing Distribution
Address Breakdown
Residential
9,377
Single Family
8,434
Multi-Family
943
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
