The Whitney Plan, Lexington Waters, Minneapolis, MN, 55449 | $1,656/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3873 sft

2133 Johanna Cir, Lino Lakes, MN, 55038

4 Bed
3 Bath
5104 sft

926 Kohlman Ln E, Maplewood, MN, 55109

4 Bed
3 Bath
3296 sft

Beckett Plan, Oneka Shores, Hugo, MN, 55038

5 Bed
4 Bath
3456 sft

14642 Cord St NE, Ham Lake, MN, 55304

Nearby investment properties with comparable prices

3 Bed
3 Bath
2565 sft

13280 Hupp Ct NE, Blaine, MN, 55449

3 Bed
3 Bath
2219 sft

10959 37th St N, Lake Elmo, MN, 55042

4 Bed
3 Bath
3918 sft

880 150th Ln NW, Andover, MN, 55304

3 Bed
2 Bath
1891 sft

Sycamore II Plan, Sundance Greens, Osseo, MN, 55369

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Minneapolis at The Whitney Plan, Lexington Waters, Minneapolis, MN, 55449 offers $5,771/mo rent that, after a $3,225/mo payment, leaves $1,656/mo cash flow. Total monthly income is $5,771/mo, and annual cash flow is $19,876/yr on $216,808 cash. Return on cash invested measures 29.23% in year one, and rental yield stands at 10.51% at a $658,990 entry. Equity gained on principal adds $4,252/yr while 5% annual appreciation compounds into $182,067 by year five. Five-year ROI records 152.86% and total cumulative return in cash reaches $331,408. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,771/mo property income versus a $3,225/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA