The Whitney Plan, Copper Hills Tradition,Saint Paul,MN,55129

Investment Highlights

Investment property for sale in Saint Paul at The Whitney Plan, Copper Hills Tradition, Saint Paul, MN, 55129 offers a 8.06% rental yield on a $707,990 purchase with $4,758/mo rent. Total monthly income registers $4,758/mo, and a $3,465/mo payment leaves $337/mo available for distribution. Annual cash flow reaches $4,047/yr on $232,929 to close, and return on cash invested stands at 21.8% in year one. Equity gained on principal adds $4,569/yr while 5% annual appreciation supports $195,605 over five years. Portfolio math shows five-year ROI at 113.02% and total cumulative return in cash at $263,260. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,758/mo property income against a $3,465/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.