The Whitehurst Plan, Mill Pond at StonehouseToanoVA23168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Toano at The Whitehurst Plan, Mill Pond at Stonehouse, Toano, VA, 23168 priced at $569,900 converts $4,080/mo rent into $342/mo cash flow after a $2,789/mo obligation. Total monthly income equals $4,080/mo, and annual cash flow totals $4,099/yr on $187,497 invested. Return on cash invested prints 22.25% in year one, and rental yield reads 8.59% against a $569,900 entry. Equity gained on principal adds $3,677/yr, while 5% annual appreciation compiles into $157,453 by year five. Five-year ROI reaches 115.84% and total cumulative return in cash sums $217,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,080/mo property income covering a $2,789/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$332 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23168, Toano, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,337 (100%) |
| Owner Occupied HU | 2,804 (84.0%) |
| Renter Occupied HU | 388 (11.6%) |
| Vacant Housing Units | 145 ( 4.3%) |
| Median Home Value | $449,051 |
| Average Home Value | $550,194 |
Housing Distribution
Address Breakdown
Residential
3,516
Single Family
3,516
Multi-Family
0
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices