The Wembley - Collier Plan, Collier, Bend, OR, 97703 | 4.79% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1932 sft

61097 Ferguson Ct, Bend, OR, 97702

4 Bed
4 Bath
2151 sft

60863 Grand Targhee Dr, Bend, OR, 97702

2 Bed
2 Bath
1615 sft

363 SW Bluff Dr UNIT 310, Bend, OR, 97702

4 Bed
3 Bath
2038 sft

21708 SE Stromboli Ln, Bend, OR, 97702

Nearby investment properties with comparable prices

5 Bed
5 Bath
3160 sft

61182 SE Berkshire Way LOT 111, Bend, OR, 97702

3 Bed
3 Bath
2093 sft

20298 SE Chandler Egan Way, Bend, OR, 97702

3 Bed
3 Bath
2834 sft

20905 Clear View Ct, Bend, OR, 97702

3 Bed
3 Bath
2682 sft

994 SE Briarwood Ct, Bend, OR, 97702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,780/mo. Return on cash invested is 12.79% in year one, and rental yield stands at 4.79% on a $1,198,000 basis. Equity gained on principal adds $7,731/yr, and 5% annual appreciation accumulates to $330,985 by year five. Five-year ROI measures 64.37% and total cumulative return in cash reaches $249,847. For financing, Ziffy Mortgage’s DSCR program evaluates $4,780/mo property income against a $5,864/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA