The Wellington II Plan, Monarch ManorWeatherfordTX76085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at The Wellington II Plan, Monarch Manor, Weatherford, TX, 76085 priced at $572,900 converts $1,620/mo rent into after a $2,804/mo obligation. Total monthly income equals $1,620/mo. Return on cash invested prints 4.44% in year one, and rental yield reads 3.39% against a $572,900 entry. Equity gained on principal adds $3,697/yr, while 5% annual appreciation compiles into $158,282 by year five. Five-year ROI reaches 21.08% and total cumulative return in cash sums $39,731. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,620/mo property income covering a $2,804/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Housing Distribution
Address Breakdown
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Robert • Doug Parr Homes
Mls Name: Doug Parr Homes
Mls ID: #N/A