The Waverly Plan, Daleville Town Center TownhomesDalevilleVA24083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daleville at The Waverly Plan, Daleville Town Center Townhomes, Daleville, VA, 24083 at $347,900 posts ROI 28.75% with $850/mo cash flow from $2,930/mo rent. Total monthly income equals $2,930/mo, and annual cash flow records $10,201/yr on $115,329 to close. Return on cash invested measures 28.75% and rental yield reads 10.11% at the current $347,900. Equity gained on principal adds $2,245/yr, and 5% annual appreciation supports $96,118 by year five. Five-year ROI prints 150.04% and total cumulative return in cash totals $173,043.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,930/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24083, Daleville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,995 (100%) |
| Owner Occupied HU | 1,345 (67.4%) |
| Renter Occupied HU | 515 (25.8%) |
| Vacant Housing Units | 135 ( 6.8%) |
| Median Home Value | $402,390 |
| Average Home Value | $450,203 |
Housing Distribution
Address Breakdown
Residential
1,997
Single Family
1,428
Multi-Family
569
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices