The Waterloo (175E) Plan, Waterstone Village,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at The Waterloo (175E) Plan, Waterstone Village, Kyle, TX, 78640 offers $2,220/mo rent that, after a $1,199/mo payment, leaves $478/mo cash flow. Total monthly income is $2,220/mo, and annual cash flow is $5,735/yr on $81,214 cash. Return on cash invested measures 26.97% in year one, and rental yield stands at 10.87% at a $244,990 entry. Equity gained on principal adds $1,581/yr while 5% annual appreciation compounds into $67,686 by year five. Five-year ROI records 141.92% and total cumulative return in cash reaches $115,257. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,220/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.