The Waterford Villa Plan, Fox RunNew RichmondWI54017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Richmond at The Waterford Villa Plan, Fox Run, New Richmond, WI, 54017 with 5% annual appreciation on a $418,000 basis while $3,053/mo rent supports operations. Total monthly income totals $3,053/mo and a $2,046/mo payment preserves $248/mo for cash returns. Annual cash flow comes to $2,972/yr on $138,567 deployed, and return on cash invested reaches 22.05% in year one. Equity gained on principal adds $2,697/yr, and five-year appreciation sums $115,486 alongside rental yield of 8.76%. Five-year ROI measures 115.03% and total cumulative return in cash totals $159,387.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,053/mo property income versus a $2,046/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54017, New Richmond, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,267 (72.8%) |
| Renter Occupied HU | 2,005 (23.3%) |
| Vacant Housing Units | 333 ( 3.9%) |
| Median Home Value | $371,747 |
| Average Home Value | $424,805 |
Housing Distribution
Address Breakdown
Residential
8,602
Single Family
8,124
Multi-Family
478
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JP Brooks
Mls Name: JP Brooks
Mls Provider:
Mls ID: #N/A