The Waterford Villa Plan, Edmonson RidgeMonticelloMN55362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monticello at The Waterford Villa Plan, Edmonson Ridge, Monticello, MN, 55362 priced at $421,000 converts $1,849/mo rent into after a $2,061/mo obligation. Total monthly income equals $1,849/mo. Return on cash invested prints 13.2% in year one, and rental yield reads 5.27% against a $421,000 entry. Equity gained on principal adds $2,717/yr, while 5% annual appreciation compiles into $116,315 by year five. Five-year ROI reaches 66.94% and total cumulative return in cash sums $93,429. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,849/mo property income covering a $2,061/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55362, Monticello, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,276 (100%) |
| Owner Occupied HU | 6,225 (75.2%) |
| Renter Occupied HU | 1,750 (21.1%) |
| Vacant Housing Units | 301 ( 3.6%) |
| Median Home Value | $358,209 |
| Average Home Value | $406,696 |
Housing Distribution
Address Breakdown
Residential
8,051
Single Family
6,827
Multi-Family
1,224
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JP Brooks
Mls Name: JP Brooks
Mls Provider:
Mls ID: #N/A