The Waterford Plan, Walden, Harbeson, DE, 19951 | 6.7% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Easton - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot

3 Bed
2 Bath
2108 sft

The Easton - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967

3 Bed
2 Bath
1802 sft

LOT 7 Mount Joy Rd, Millsboro, DE, 19966

4 Bed
4 Bath
2800 sft

30156 Candleberry Dr, Selbyville, DE, 19975

3 Bed
2 Bath
2140 sft

34648 Scenic Harbor Way, Lewes, DE, 19958

Nearby investment properties with comparable prices

4 Bed
4 Bath
2493 sft

25193 Winter Rd, Millsboro, DE, 19966

The Middleton Plan, Monterey West at Vineyards

3 Bed
3 Bath
1970 sft

The Middleton Plan, Monterey West at Vineyards, Lewes, DE, 19958

3 Bed
2 Bath
1822 sft

24395 Long Pond Dr, Lewes, DE, 19958

4 Bed
4 Bath
2300 sft

22076 Kintersburg Dr, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harbeson at The Waterford Plan, Walden, Harbeson, DE, 19951 offers $3,857/mo rent that, after a $3,379/mo payment. Total monthly income is $3,857/mo. Return on cash invested measures 18.67% in year one, and rental yield stands at 6.7% at a $690,400 entry. Equity gained on principal adds $4,455/yr while 5% annual appreciation compounds into $190,745 by year five. Five-year ROI records 95.89% and total cumulative return in cash reaches $217,814. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,857/mo property income versus a $3,379/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$125 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493