The Waterford Plan, Coldwater CrossingMayerMN55360
Nearby investment properties with comparable rents
- 4 Bed
- 2 Bath
- 2153 sft
- 2 Bed
- 2 Bath
- 1792 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mayer at The Waterford Plan, Coldwater Crossing, Mayer, MN, 55360 with 5% annual appreciation on a $445,900 basis while $3,203/mo rent supports operations. Total monthly income totals $3,203/mo and a $2,182/mo payment preserves $419/mo for cash returns. Annual cash flow comes to $5,028/yr on $147,816 deployed, and return on cash invested reaches 23.31% in year one. Equity gained on principal adds $2,877/yr, and five-year appreciation sums $123,194 alongside rental yield of 8.62%. Five-year ROI measures 121.18% and total cumulative return in cash totals $179,127.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,203/mo property income versus a $2,182/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55360, Mayer, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,223 (100%) |
| Owner Occupied HU | 1,107 (90.5%) |
| Renter Occupied HU | 86 ( 7.0%) |
| Vacant Housing Units | 30 ( 2.5%) |
| Median Home Value | $355,043 |
| Average Home Value | $409,779 |
Housing Distribution
Address Breakdown
Residential
1,180
Single Family
1,170
Multi-Family
10
Businesses
56
Nearby investment properties with comparable rents
- 4 Bed
- 2 Bath
- 2153 sft
- 2 Bed
- 2 Bath
- 1792 sft
Nearby investment properties with comparable prices
