The Waterford Plan, Chatfield on the GreenBelle PlaineMN56011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belle Plaine at The Waterford Plan, Chatfield on the Green, Belle Plaine, MN, 56011 generates $3,664/mo in rent and, after a $2,104/mo payment, leaves $980/mo in cash flow. Total monthly income is $3,664/mo, and annual cash flow is $11,756/yr on $142,512 invested. Return on cash invested sits at 28.16% in year one, and rental yield is 10.23% on a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 147.15% and total cumulative return in cash sums $209,707. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,664/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56011, Belle Plaine, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,685 (100%) |
| Owner Occupied HU | 2,938 (79.7%) |
| Renter Occupied HU | 584 (15.8%) |
| Vacant Housing Units | 163 ( 4.4%) |
| Median Home Value | $348,371 |
| Average Home Value | $403,113 |
Housing Distribution
Address Breakdown
Residential
3,794
Single Family
3,521
Multi-Family
273
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Loomis Homes
Mls Name: Loomis Homes
Mls Provider:
Mls ID: #N/A