The Washington Plan, The Heritage,Saline,MI,48176

Investment Highlights

Investment property for sale in Saline at The Washington Plan, The Heritage, Saline, MI, 48176 offers a 10.8% rental yield on a $365,900 purchase with $3,294/mo rent. Total monthly income registers $3,294/mo, and a $1,791/mo payment leaves $831/mo available for distribution. Annual cash flow reaches $9,972/yr on $121,296 to close, and return on cash invested stands at 28.13% in year one. Equity gained on principal adds $2,361/yr while 5% annual appreciation supports $101,091 over five years. Portfolio math shows five-year ROI at 147.63% and total cumulative return in cash at $179,066. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,294/mo property income against a $1,791/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.