The Wake A Plan, HemingwayCummingGA30041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cumming at The Wake A Plan, Hemingway, Cumming, GA, 30041 priced at $426,900 pairs $3,048/mo rent with $275/mo cash flow after a $2,089/mo payment. Total monthly income equals $3,048/mo, and annual cash flow comes to $3,303/yr on $141,517 invested. Return on cash invested is 22.24% in year one, and rental yield stands at 8.57% on a $426,900 basis. Equity gained on principal adds $2,755/yr, and 5% annual appreciation accumulates to $117,945 by year five. Five-year ROI measures 115.78% and total cumulative return in cash reaches $163,849. For financing, Ziffy Mortgage’s DSCR program evaluates $3,048/mo property income against a $2,089/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30041, Cumming, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,804 (100%) |
| Owner Occupied HU | 22,503 (78.1%) |
| Renter Occupied HU | 5,055 (17.5%) |
| Vacant Housing Units | 1,246 ( 4.3%) |
| Median Home Value | $609,272 |
| Average Home Value | $640,355 |
Housing Distribution
Address Breakdown
Residential
28,101
Single Family
26,191
Multi-Family
1,910
Businesses
1,454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
