The Vista Plan, Yokohl LandingExeterCA93221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Exeter at The Vista Plan, Yokohl Landing, Exeter, CA, 93221 priced at $425,900 pairs $2,809/mo rent with $174/mo cash flow after a $2,085/mo payment. Total monthly income equals $2,809/mo, and annual cash flow comes to $2,087/yr on $141,186 invested. Return on cash invested is 21.39% in year one, and rental yield stands at 7.91% on a $425,900 basis. Equity gained on principal adds $2,748/yr, and 5% annual appreciation accumulates to $117,668 by year five. Five-year ROI measures 110.75% and total cumulative return in cash reaches $156,359. For financing, Ziffy Mortgage’s DSCR program evaluates $2,809/mo property income against a $2,085/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93221, Exeter, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 3,321 (61.2%) |
| Renter Occupied HU | 1,787 (32.9%) |
| Vacant Housing Units | 321 ( 5.9%) |
| Median Home Value | $413,195 |
| Average Home Value | $474,015 |
Housing Distribution
Address Breakdown
Residential
5,183
Single Family
4,917
Multi-Family
266
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Smee Homes, Inc.
Mls Name: Smee Homes, Inc.
Mls ID: #N/A