








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at The Violet Plan, Marigold, Kyle, TX, 78640 earns $720/mo cash flow from $2,700/mo rent with a $1,363/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $8,636/yr on $92,319 capital. ROI tracks 29.26% on current figures, and rental yield reads 11.63% at a $278,490 purchase. Equity gained on principal adds $1,797/yr, and 5% annual appreciation supports $76,942 over five years. Five-year ROI reaches 154.23% and total cumulative return in cash sums $142,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Price change | $278,490 |
| 2025-08-20 | Price change | $270,990 |
| 2025-06-06 | Price change | $269,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A