The Vernon Plan, Gady Pines,Adrian,MI,49221

Investment Highlights

Rental property for sale in Adrian at The Vernon Plan, Gady Pines, Adrian, MI, 49221 offers $2,096/mo rent that, after a $1,530/mo payment, leaves $35/mo cash flow. Total monthly income is $2,096/mo, and annual cash flow is $417/yr on $103,594 cash. Return on cash invested measures 20.31% in year one, and rental yield stands at 8.05% at a $312,500 entry. Equity gained on principal adds $2,017/yr while 5% annual appreciation compounds into $86,338 by year five. Five-year ROI records 105.53% and total cumulative return in cash reaches $109,320. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,096/mo property income versus a $1,530/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.