The Venetian Plan, Hacienda at Villa CordobaHilmarCA95324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilmar at The Venetian Plan, Hacienda at Villa Cordoba, Hilmar, CA, 95324 offers a 7.74% rental yield on a $609,000 purchase with $3,930/mo rent. Total monthly income registers $3,930/mo, and a $2,981/mo payment leaves $162/mo available for distribution. Annual cash flow reaches $1,948/yr on $200,361 to close, and return on cash invested stands at 21.03% in year one. Equity gained on principal adds $3,930/yr while 5% annual appreciation supports $168,255 over five years. Portfolio math shows five-year ROI at 108.84% and total cumulative return in cash at $218,081. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,930/mo property income against a $2,981/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95324, Hilmar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,617 (100%) |
| Owner Occupied HU | 1,644 (62.8%) |
| Renter Occupied HU | 882 (33.7%) |
| Vacant Housing Units | 91 ( 3.5%) |
| Median Home Value | $439,148 |
| Average Home Value | $500,979 |
Housing Distribution
Address Breakdown
Residential
2,351
Single Family
2,345
Multi-Family
6
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Paramont Homes
Mls Name: Paramont Homes
Mls ID: #N/A