The Vail Plan, Macanta Destination Collection, Castle Rock, CO, 80108 | $139/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2258 sft

12267 Coral Burst Ln, Parker, CO, 80134

4 Bed
3 Bath
3155 sft

2165 Peralta Loop, Castle Rock, CO, 80104

4 Bed
2 Bath
1768 sft

2970 S Ogden Street, Englewood, CO, 80113

5 Bed
3 Bath
4230 sft

2307 Candleglow Street, Castle Rock, CO, 80109

Nearby investment properties with comparable prices

4 Bed
3 Bath
2954 sft

10968 Snowdon Street, Parker, CO, 80134

4 Bed
3 Bath
2520 sft

Hemingway Plan, Mead at Southshore, Aurora, CO, 80016

4 Bed
3 Bath
2734 sft

Palisade Plan, Macanta City Collection, Castle Rock, CO, 80108

5 Bed
3 Bath
3145 sft

9416 McShane Court, Parker, CO, 80134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at The Vail Plan, Macanta Destination Collection, Castle Rock, CO, 80108 earns $139/mo cash flow from $5,011/mo rent with a $4,092/mo payment. Total monthly income totals $5,011/mo, and annual cash flow totals $1,665/yr on $275,044 capital. ROI tracks 20.67% on current figures, and rental yield reads 7.19% at a $835,999 purchase. Equity gained on principal adds $5,395/yr, and 5% annual appreciation supports $230,971 over five years. Five-year ROI reaches 106.38% and total cumulative return in cash sums $292,602. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,011/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA