The Tristin Plan, Kepley FieldsNew SalisburyIN47161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Salisbury at The Tristin Plan, Kepley Fields, New Salisbury, IN, 47161 priced at $262,900 converts $2,089/mo rent into $511/mo cash flow after a $1,287/mo obligation. Total monthly income equals $2,089/mo, and annual cash flow totals $6,127/yr on $87,151 invested. Return on cash invested prints 26.94% in year one, and rental yield reads 9.54% against a $262,900 entry. Equity gained on principal adds $1,696/yr, while 5% annual appreciation compiles into $72,634 by year five. Five-year ROI reaches 140.31% and total cumulative return in cash sums $122,284. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,089/mo property income covering a $1,287/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47161, New Salisbury, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,525 (100%) |
| Owner Occupied HU | 1,218 (79.9%) |
| Renter Occupied HU | 216 (14.2%) |
| Vacant Housing Units | 91 ( 6.0%) |
| Median Home Value | $230,131 |
| Average Home Value | $264,865 |
Housing Distribution
Address Breakdown
Residential
1,489
Single Family
1,489
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Steve Thieneman Builders
Mls Name: Steve Thieneman Builders
Mls Provider:
Mls ID: #N/A