The Trillium Plan, Glacier Creek Townhomes,Lakeville,MN,55024

Investment Highlights

Investment property for sale in Lakeville at The Trillium Plan, Glacier Creek Townhomes, Lakeville, MN, 55024 offers a 9.24% rental yield on a $421,990 purchase with $3,248/mo rent. Total monthly income registers $3,248/mo, and a $2,065/mo payment leaves $403/mo available for distribution. Annual cash flow reaches $4,840/yr on $139,890 to close, and return on cash invested stands at 23.37% in year one. Equity gained on principal adds $2,723/yr while 5% annual appreciation supports $116,588 over five years. Portfolio math shows five-year ROI at 122.13% and total cumulative return in cash at $170,852. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,248/mo property income against a $2,065/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.